as at 1 January 2011 before profit appropriation
| (x €1,000) |
|
|
|
|
|
|
| ASSETS |
Notes |
01-01-2011 |
|
02-01-2010 |
|
27-12-2008 |
| Goodwill |
10 |
126,287 |
|
127,547 |
|
127,547 |
| Other intangible assets |
10 |
57,146 |
|
42,261 |
|
48,917 |
| Property, plant and equipment |
11 |
304,544 |
|
284,381 |
|
282,988 |
| Investment property |
12 |
15,945 |
|
24,499 |
|
25,186 |
| Investments in associates |
13 |
42,934 |
|
41,771 |
|
39,582 |
| Other financial assets |
13 |
6,467 |
|
2,640 |
|
1,745 |
| Total non-current assets |
|
553,323 |
|
523,099 |
|
525,965 |
| |
|
|
|
|
|
|
| Inventories |
14 |
195,047 |
|
189,282 |
|
199,652 |
| Trade and other receivables |
15 |
105,181 |
|
107,716 |
|
119,486 |
| Other current assets |
16 |
3,526 |
|
3,789 |
|
4,777 |
| Corporate income tax |
9 |
863 |
|
529 |
|
0 |
| Assets held for sale |
17 |
11,906 |
|
3,097 |
|
1,847 |
| Cash and cash equivalents |
18 |
67,464 |
|
24,684 |
|
23,426 |
| Total current assets |
|
383,987 |
|
329,097 |
|
349,188 |
| |
|
|
|
|
|
|
| Total assets |
|
937,310 |
|
852,196 |
|
875,153 |
| |
|
|
|
|
|
|
| EQUITY AND LIABILITIES |
Notes |
01-01-2011 |
|
02-01-2010 |
|
27-12-2008 |
| Paid-up and called capital |
|
2,655 |
|
2,655 |
|
2,622 |
| Reserves |
|
497,418 |
|
479,668 |
|
423,393 |
| Total shareholders’ equity attributable to shareholders |
|
|
|
|
|
|
| of the company |
19 |
500,073 |
|
482,323 |
|
426,015 |
| |
|
|
|
|
|
|
| Deferred tax liabilities |
9 |
29,097 |
|
24,007 |
|
19,834 |
| Employee benefits |
5 |
3,042 |
|
7,055 |
|
14,032 |
| Other provisions |
21 |
221 |
|
316 |
|
213 |
| Long-term borrowings |
22 |
173,254 |
|
128,283 |
|
153,905 |
| Total long-term liabilities |
|
205,614 |
|
159,661 |
|
187,984 |
| |
|
|
|
|
|
|
| Current portion of long-term borrowings |
22 |
53,232 |
|
27,850 |
|
30,652 |
| Bank borrowings |
22 |
0 |
|
0 |
|
22,543 |
| Trade and other payables |
31 |
106,906 |
|
109,784 |
|
128,743 |
| Corporate income tax |
9 |
0 |
|
0 |
|
3,516 |
| Other taxes and social security contributions |
23 |
22,176 |
|
22,874 |
|
27,847 |
| Other liabilities, accruals and deferred income |
24 |
49,309 |
|
49,704 |
|
47,853 |
| Total current liabilities |
|
231,623 |
|
210,212 |
|
261,154 |
| |
|
|
|
|
|
|
| Total equity and liabilities |
|
937,310 |
|
852,196 |
|
875,153 |
|
|